I want to make sure I am using the tool correctly and was just wondering what the BP community  would recommended I allocate for vacancy, repairs and maintenance, cap ex and management fees?

My full time job is property manager of 15 apartments and I also do the repairs and remodeling and so I'm busy and don't have much time to try to do something with the church.There's a concept in real estate "what is the highest and best use of this piece of property"I contacted my local appraiser who appraised the home & church when I bought it and I asked her "could I pay you for an opinion regarding the highest and best use of this piece of property?"

I woukd say find a credit repair specialist and get your credit score up

By doing this, he will capture the most equity and can go buy a home for half the price all cash with money left over to repair his credit, etc.

And that before repairs. 

Hey Daniel, Did you include other expenses associated with the property such as repairs & maintenance, capital expenditures, property management, vacancy, taxes, insurance etc. within your analysis?

Higher end rent would require some repairs and rehab.Capex $285Maintenance $285Vacancy $190Insurance $110Water & Sewer $85Taxes $1042 ($12,500 per year).Structure of the property is in decent condition, no current leaks or issues found.Two leases are month to month as of this month, the one bedroom has a lease until august.Gas, heat, and electricity are all paid by the tenants individually.

The property is currently vacant and not in rent ready condition let alone market condition, it's going to need about 10k in repairs.

In Phoenix you won't be finding a lot of deals at 70% ARV minus repairs unless you're sourcing the deals yourself through door knocking, skip tracing owners, direct mail etc.

Thanks all for helping out as much as you did.Interestingly enough, I bumped into the owners and we had a somewhat awkward chat, looks like they're going to put the house not the market in the Spring--citing they wanted to do some additional repairs before testing the market.