And the well will likely need to be fracked in order to increase the water in it, again, not sure of the price of that, but it doesn’t sound cheap and it doesn’t really add any value.

@Josue Vargas I leave a new shower curtain and rings, felt pads for under the furniture legs, furnace filters and a brand new roll of toilet paper on each holder.

How aggressively do you filter them?

.- City water/sewer.  

I would assume that the CapEx is reserves for water heater, furnace and other items like that.

Garbage, for example, can just be split evenly whereas water will depend on number of inhabitants. 

If water and sewer is really going to cost you $400/month and all those other expenses are really that high, then I think the numbers are telling the story...there is not enough rent coming in to cover it unless you put more down and get rid of that PMI and high P&I.  

Had to replace a garage door opener and a microwave so far, about $300ea  We’ll either move there or raise the rent in 2021 as we decide if we can tolerate the humidity to live on the water. 

Any good water front restaurant recommendations from the BP Community?

Ideally you are analyzing from your office and filtering down to only a couple that meet your criteria.