My second sheet would start with the amount of capital you have to deploy.

So, in theory one could get a 2:1 leverage, earning the rewards on $2 for every $1 capital spent out of pocket.     

We've sold off some of the smaller, lower end properties, and redeployed that capital into something that is a little higher end experience.

I was unfortunately caught up in this scam and I hope that I can help others avoid the loss of money and the unfortunately situation that I was in.I lost $5,000.  

That amounts to a loss of $6240 in cash flow per year.2) Property Tax discount of $466 per month is for the first year. 

Since new builds require upfront capital, you might not see immediate returns, but lower maintenance costs and higher rents typically make up for it long term.If you're serious about scaling with BTR, make sure you connect with experienced builders, property managers, and lenders who understand the strategy.

Can you find a way to capitalize on their work even if you don't buy "their deal".

Partnering with investors to share profits is another avenue to increase capital.

Be careful about feeding additional capital into syndicates with short-term loan maturities if the only plan is to negotiate lender maturity extensions for another year. 

Being that I get taxed at a higher rate for wage earnings then i do for capital gains I actually take home more for way less work.