The formula you gave is for one month's interest on a NON-amortized loan.

Which leads me to my final point, but not numbered.If I was you, I'd sell this property and 1031 into a non-HOA property that is attractive to own and fits #3 profile-- 1.25 DSCR + healthy reserves.

When I worked in Public Accounting, the firms charged way more than I think they are worth for a small portfolio.

This is one way to manage costs risk.The ways to own the property besides FHA & conventional loans is with private loans, investor DSCR loans (non owner occupied); seller financing, lease options, partnering with others to take the property down..... 

I, like Jarrett, work a non traditional schedule.

I made it public to everyone. https://docs.google.com/spread...

When you think about it, only the flipper will know the expenses (not generally public record) so analysts or data aggregators can only go off publically available data.

I would recommend reaching out to @Denver McClure as he may be able to help with a non-conventional loan

They will put it in your bank account. at a higher price, Airbnb is mostly crickets and booking.com continues to bring in good traffic booking.com has been very smooth and the whole review mantra with Airbnb is almost non-existent yes somewhat complex to set up.

The law here says eviction is a public interest issue (of course it is!!!)