Claiming they have bedbugs, and that they know those people have bed bugs by just the way they live (pest control stated there are no evidence of bedbugs).  

Operational expenses (utilities, pest, lawn care, wifi, future maintenance, repairs, HOA, automation tools etc): $1,145Total expenses Monthly: $3,741Monthly Cash flow: Revenue - Expenses: $10,450 - 3,741 = $6,709Annual Cash Flow: $6,709 x 12 months = $80,508I mentioned in my post $75k so I could account for Airbnb service fees (around 3% for hosts) and other unforeseen costs to be conservative..