Large CapEx - 8%HOI - 0.25%CA LLC - $80/moProp Taxes - 1.25%Prop Mgmt - 8%Vacancy Rate - 8%Maintenance/minor repair - 8%Have I missed any key estimates and/or how do the %'s and $ values look?  

More often it's just a train-wreck waiting to happen.The biggest hurdle (other than the potential liability, including defense costs when things go south, regardless of what the seller would sign off on prior to or at settlement) is the requirement that HOI (hazard insurance) continues to protect the lender and owner. 

@Kiet Ho I bought my first all cash.

and @An Ho, i will definitely add you, hope to see you!