From my analysis—even with very conservative numbers—it looks like a cash cow.

Do you use the BP calculator for you analysis?  

If I am all in on the property for 360k (purchase and some finishing construction as well as carry costs) and the home is valued at 450k or more (based on what im told by agents as well as my own analysis while staying conservative), that is 20%+ equity I believe, unless I am missing something.

A big part of the puzzle is making sure you run a solid cash flow analysis.

Take all your analysis that you did for the deal to court so you can explain why they got the value wrong. 

It was a great way to do a quick analysis on a potential property.

Here's the breakdown of rental income and expense analysis:1.Annual Gross Income: $25,800 (Monthly rent of $2,150 x 12)2.Annual Expenses: $25,800 * 0.40 = $10,3203.Annual NOI: $25,800 - $10,320 = $15,4804.Annual Debt Service: $10,680 (Calculated previously using a mortgage calculator with a loan of $131,775, 7.25% interest, and a 30-year term)5.DSCR: $15,480 / $10,680 = 1.45 (approximately)

Today, I want to share why I've pivoted to developing container home senior communities and the investment analysis behind this decision.Background:Running a distressed property fund taught me to identify undervalued opportunities and market inefficiencies.

I have a cash flow analysis spreadsheet that I like to use when looking at deals for my investor clients to make sure the numbers work.

Far too many get stuck in the "paralysis by analysis" stage, thinking they just don't know enough to get started.