If they are so easy to rent, then why are they vacant.If we look at it strictly on a numbers perspective and we assume everything you said was correct, we'd have $93,600 of stabilized revenue.

By my calculations and I, correct me if I am wrong, but if those accounts grow by 7% per year on average and we stop contributing that $500K will turn into about $1.9M in 20 years when I can start pulling it out.

As far as colors to pick, what floors, and what’s trendy looking. 

And of course I want it to be a multi family property so no matter what the scenario is, I can always have the other units rented out correct?

That is correct @J Scott as my entire business model is based off your books.  

The nice thing about a multiplex, when managing it correctly, when one unit is vacant the building should still be bringing in cash. 

If your prediction is correct, a 12 month wait may produce much fruit. 

You have things done correctly right now with only a few changes. 

I'm not sure if I should include myself or not.Any advice or corrections I should make?

@James Atkinson is correct, you'd spend close to just that on a good cleaner and trashout.