Use your equity without a bank  to get your next deal done. 

How do you think you'll get another 10% equity after 12 months of payments?

Equity skimming requires an INTENT to defraud.  

I’m also using a 6% vacancy rate, which brings the net monthly cash flow to about $200 and a CoC return of 13.06%.Summary:I’ve created around $50k in equity (difference between ARV of $200k and total investment of $155k).I’ve got about $10k or $18,385 left in the deal (factoring in closing costs).The cash flow is healthy, and the CoC return is strong, especially as a first-time investor.Questions:Does anything look off or could I improve the numbers?

I have been working on creating more passive RE opportunities and have come across a unique equity financing structure.

That's not including the equity/money put in getting to build permit. 

Lenders want to protect their investment not because of possibly you but your profile (little equity / assets etc) which is common for someone in their early 20's - want to make sure skin in game.

Just looking for some stability and great ways to build equity.

Price point for duplex conversions are not bad with some sweat equity.

The tenant must pay the full amount owed to avoid eviction, even if the judge ruled in favor of the landlord.").