I knew not to expect that in the future but was hoping to replicate some of that deal structure.

I am comfortable saying this because I have seen it work and replicated it.

And there is a laundry list of existing professionals in this space to replicate from. 

Better materials such as stronger  lumber were used when the earlier vintage properties were built and many  contained design characteristics such as stone or brick work and intricate millwork that are too costly to replicate today meaning many buildings are significantly below todays replacement cost. 

I would like to try and replicate the experience in Sandy UT, but so far I have had a hard time finding any housing providers to work with.

Quote from @Robert Frazier: I would stick to something that can be replicated on each flip when you are in a market like this price point.

It's hard to replicated wizards.   

That is why the acronym BRRRR is so popular and it has a track record of winning because inside that BRRRR is a metric that can be measured and replicated.

I have a strong feeling that our market will replicate california soon.

You only need to do the first payment line, then replicate, and make some minor adjustments to the first payment which gets values from the entry fields in the summary (header).