While AirDNA suggests revenue could reach $80K–$90K with theming and strong management, the current $66K gross income and $4,300 monthly expenses result in negative cash flow, which may persist until rates drop for refinancing.

I'll post the results here. 

Hope this exercise illustrates the fact the BRRRR and cash flow are not always indicators of success and far less time could have been invested to achieve a more favorable result by purchasing in Market A at the start.

I used to live in the Indy area so I didn't pick a random far away market and I have had mixed results in Indiana.

In my area it is easy to verify property taxes and I have a good insurance agent that that I talk and as a result have a good working knowledge of what they cost will be in my area.

Finally, ask about pre-payment penalties and do not ignore them as rates might fall in the future.

They are allowed on VRBO (they finally opened them up again after some time of having the video turned off).  

just algebra, or you can plug it in online calculator.If your resulting DSCR is 1.1, not good.

Being able to send a small amount is convenient but its bery u likely to yield the results you are looking for.

As a result, fund performance is mediocre at best.