I've got a similar sheet, but have broken out to capture the seasonal rates in our coastal markets. https://docs.google.com/spread...

Did they happen to capture the video when they scoped?  

Perhaps there are more expensive cameras that provide for more robust video capture?

Get your 'appreciation' up front with equity capture. 

- Are you factoring equity capture, or forced appreciation potential?

  :)To all;  a help with your buy and hold business model is captured in a paper I wrote and linked off my BP profile 1st paragraph;  how to buy a bullet proof portfolio.. 

It will only benefit the GP (who uses the partnership money to order the cost segregation study) and all the middlemen involved, while it will significantly increase the losses for the LP requiring them to file the state return or risk not being able to capture the losses in future.

Not everyone seeks to be a celebrity chef.

Traditional real estate will forever capture market demand. 

Another option is using a HELOC so you can keep the condo but capture the equity.