Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here
Pick markets, find deals, analyze and manage properties. Try BiggerPockets PRO.
x
Archived 10 months ago

$360,000

4 bd 3 ba 2024 sqft

XXX Parry Avenue, Dallas, TX 75223

Residential SFR Occupied Off MLS

Current Rent **

$2,900

Projected Rent **

$2,900

Estimated Cap Rate *

Pro Only

Estimated Cash on Cash ROI *

Pro Only

Dallas, TX | Net Equity: $ 40K | $ 11,400 PREPAID Rent

End Buyers Only
Dallas, TX 75223

Investment Opportunity + Leaseback:

Asking Price: $ 360K
Net Equity: $ 40K
Net Equity Formula: Market Value - Asking Price = Net Equity
Market Value ($400,000) - Asking Price ($360,000) = Net Equity (40,000)
Monthly Rent: $ 2,900 with 4 months of prepaid rent + deposit
Total rental income: $ 11,400

4 BD / 3 BA
Sq. Ft: 2,024
Lot size (Acres): .16
Year Built: 2019
Seller wants to stay as a tenant

Why buy this property?
Shopping and dining nearby within.6 Mi
Cotton Bowl Stadium .5 Mi
Baylor University Medical Center 1 Mi
Several schools within 2 Mi
Downtown Historic District 2.5 Mi
I-30 .1 Mi

Low Crime Rate
Investment Potential
Proximity to Work
Good Schools
Community Amenities

DISCLAIMER:
DO NOT CONTACT THE OWNER/SELLER WITHOUT OUR EXPLICIT CONSENT. ANY ATTEMPTS TO RENEGOTIATE OR CONTACT THE SELLER WILL RESULT IN LEGAL ACTION.

Location:

XXX Parry Avenue, Dallas, TX 75223

Looking for an agent?
Start a rental property calculator report
Use the rental calculator to determine this property's potential profit.
Analyze this property

* The cap rate and cash on cash return calculations found on BiggerPockets Listings are estimated and designed to be used for informational and educational purposes only, and when used alone, do not constitute investment advice. They assume 3 months worth of expenses and estimate taxes and insurance. BiggerPockets recommends that you seek the advice of a real estate professional before making any type of investment. The results presented may not reflect the actual return of your own investments. BiggerPockets is not responsible for the consequences of any decisions or actions taken in reliance upon or as a result of the information provided by these tools. Furthermore, BiggerPockets is not responsible for any human or mechanical errors or omissions.

** Current rent and projected rent are provided by the lister.

† Rental comps are pulled by looking at property characteristics (beds, baths, structure type), date the rent listing was captured, and proximity to the searched location.

‡ Confidence levels range from low to very high. Confidence is determined by the number of recent and relevant comparable properties for any given search. A very high confidence level indicates a high number of recent and similar rental listings.