Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here
Pick markets, find deals, analyze and manage properties. Try BiggerPockets PRO.
x
Archived about 2 years ago

$214,900

6+ bd 4+ ba 3200 sqft

417 W Capitol, Springfield, IL 62704

Residential Quadplex Occupied

Current Rent **

$2,425

Projected Rent **

$2,725

Estimated Cap Rate *

Pro Only

Estimated Cash on Cash ROI *

Pro Only

Unit 1 Details
  • Current Rent: $700
  • Bedroom: 2 bd
  • Bathroom: 1 ba
  • Square Footage: 800 sqft
  • Occupied: Yes
  • Needs Repairs: No
  • Off MLS: No
Unit 2 Details
  • Current Rent: $500
  • Bedroom: 1 bd
  • Bathroom: 1 ba
  • Square Footage: 800 sqft
  • Occupied: Yes
  • Needs Repairs: No
  • Off MLS: No
Unit 3 Details
  • Current Rent: $675
  • Bedroom: 2 bd
  • Bathroom: 1 ba
  • Square Footage: 800 sqft
  • Occupied: Yes
  • Needs Repairs: No
  • Off MLS: No
Unit 4 Details
  • Current Rent: $550
  • Bedroom: 1 bd
  • Bathroom: 1 ba
  • Square Footage: 800 sqft
  • Occupied: Yes
  • Needs Repairs: No
  • Off MLS: No

7.5 Cap - 4 Plex Fully Occupied in Springfield IL

Awesome opportunity to own this income property! The building is fully occupied. Tenants in Apt 2 and 4 are long term tenants for over 10 years. New roof in 2020 and new AC in unit 1 in 2022. Owner pays water/sewer and trash. Most of the maintenance cost last year went toward converting unit 3 into a 2 bedroom. Owner paid electric, and water/sewer- total for 2021 was $1,320. As tenants have moved out units are being converted into a 2 bed 1 bath unit from a 1 bed 1 bath unit. Units 2 and 4 have yet to be converted. Current rents on the converted units are $675 and $700 and rent on units that are 1 bed 1 bath are $500 and $550. Potential additions for increasing rents could include converting last 2 units to a 2 bed 1 bath and creating income from washer / dryers hookups basement.

Gross Revenue: $29,100
Owner Expenses:
Insurance - $937
Management - $2,182
Maintenance - $3,400 (Most of this cost was converting unit 3 into a 2 bedroom)
Garbage - $1,080
Electric / Water / Sewer - $1,320
Lawn / Snow - $500
Taxes - $3,583.
Total Expenses = $13,003

Net Income = $16,097

To see the full listing with pictures click here: https://www.zillow.com/b/417-w-capitol-ave-springfield-il-9SFm7r/

Units are full so only unit available for showings is unit 3 with 24 hour notice. To be respectful of other tenants, upon accepted contract, other units can be viewed during inspection period. Broker owned. Sq ft believed accurate, not warranted. For any questions please contact Tim Zinselmeier at 217-741-3830 and send offers to [email protected]

Location:

417 W Capitol, Springfield, IL 62704

Looking for an agent?
Start a rental property calculator report
Use the rental calculator to determine this property's potential profit.
Analyze this property

* The cap rate and cash on cash return calculations found on BiggerPockets Listings are estimated and designed to be used for informational and educational purposes only, and when used alone, do not constitute investment advice. They assume 3 months worth of expenses and estimate taxes and insurance. BiggerPockets recommends that you seek the advice of a real estate professional before making any type of investment. The results presented may not reflect the actual return of your own investments. BiggerPockets is not responsible for the consequences of any decisions or actions taken in reliance upon or as a result of the information provided by these tools. Furthermore, BiggerPockets is not responsible for any human or mechanical errors or omissions.

** Current rent and projected rent are provided by the lister.

† Rental comps are pulled by looking at property characteristics (beds, baths, structure type), date the rent listing was captured, and proximity to the searched location.

‡ Confidence levels range from low to very high. Confidence is determined by the number of recent and relevant comparable properties for any given search. A very high confidence level indicates a high number of recent and similar rental listings.