Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here
Pick markets, find deals, analyze and manage properties. Try BiggerPockets PRO.
x
For sale 20 days ago

$59,000

5+ bd 2 ba 2350 sqft

5244 Theodosia Ave, Saint Louis, MO 63113

Residential Duplex Off MLS

Current Rent **

N/A

Projected Rent **

$2,558

Estimated Cap Rate *

Pro Only

Estimated Cash on Cash ROI *

Pro Only

Unit 1 Details
  • Current Rent:
  • Bedroom: 3 bd
  • Bathroom: 1 ba
  • Square Footage: 0 sqft
  • Occupied: No
  • Needs Repairs: No
  • Off MLS: Yes
Unit 2 Details
  • Current Rent:
  • Bedroom: 2 bd
  • Bathroom: 1 ba
  • Square Footage: 2350 sqft
  • Occupied: No
  • Needs Repairs: No
  • Off MLS: Yes

(๐—ฆ๐˜. ๐—Ÿ๐—ผ๐˜‚๐—ถ๐˜€, ๐— ๐—ข) ๐——๐˜‚๐—ฝ๐—น๐—ฒ๐˜… | ๐—ฉ๐—ฎ๐—ฐ๐—ฎ๐—ป๐˜ | ๐—ฅ๐—ฒ๐—ป๐˜ ๐—ฅ๐—ฒ๐—ฎ๐—ฑ๐˜†

ARV: $110,283

Potential Rent: $2,558/month

Unit Mix:
One 2 Bed/1 Bath Unit
One 3 Bed/1 Bath Unit

Occupancy: 100% Vacant

Current Rents: Both Units Are Vacant

Market Rents: $1,198-$1,360/Unit

Taxes: $217

Insurance: $100

Utilities: Tenants pay for all utilities.

Building Square Footage: 2,350 Sq Ft

Lot Size: 3,890 Sq Ft

Year Built: 1910

Management: Currently self-managed, but excellent local property management company ready to step in and manage this one for the next owner.

Cap Rate (Pro Forma): 39.94% (5% Vacancy, Taxes, Insurance, and 10% Prop Management included in Pro Forma Cap and Actuals)

Due Diligence: While we do our best to get all the relevant information to you, buyers are encouraged to do their own due diligence. (See Important Disclosures Below)

Location:

5244 Theodosia Ave, Saint Louis, MO 63113

Looking for an agent?
Start a rental property calculator report
Use the rental calculator to determine this property's potential profit.
Analyze this property

* The cap rate and cash on cash return calculations found on BiggerPockets Listings are estimated and designed to be used for informational and educational purposes only, and when used alone, do not constitute investment advice. They assume 3 months worth of expenses and estimate taxes and insurance. BiggerPockets recommends that you seek the advice of a real estate professional before making any type of investment. The results presented may not reflect the actual return of your own investments. BiggerPockets is not responsible for the consequences of any decisions or actions taken in reliance upon or as a result of the information provided by these tools. Furthermore, BiggerPockets is not responsible for any human or mechanical errors or omissions.

** Current rent and projected rent are provided by the lister.

† Rental comps are pulled by looking at property characteristics (beds, baths, structure type), date the rent listing was captured, and proximity to the searched location.

‡ Confidence levels range from low to very high. Confidence is determined by the number of recent and relevant comparable properties for any given search. A very high confidence level indicates a high number of recent and similar rental listings.