Hi Jon,
I appreciate your detailed response. You are correct, the monthly income is $3,800, yearly would be $45,600. I have subtracted 3% vacancy rate(1,368), 1.3% prop tax(5,938), 700 for insurance, 1800 utilities, 5% for off-site management(2,280), 1500 for repairs and maintenance, 720 for landscaping, 1200 for improvements. Total expenses would be 14,139. So the net income would be 30,093 miinus 18,478 for loan debt(12 months x $1540) leaving a pre tax cash flow of 11,614.
(Sorry I mean it was a 30 year amortization, 10 year fixed) So cash flow seems to be around 8%, I am by the beach in California btw if this makes a difference. What would be an appropriate cash on cash number to make a deal like this worthwhile? I like the idea of getting a quarterly return on my investment, but I am more interested in the long term prospects of the property. Re-selling in 5-7 years or cash out refi in 5-7 years.
I really appreciate the advice though, this may not be the deal for me but I am looking to invest around 20k at some point, which is a somewhat large chunk of my investment portfolio and available cash.