Thank you for your input Taylor. For my cap rate calculation. I am adding up all the expenses besides mortgage and then dividing by the purchase price.
Here is a break-down of the monthly expenses: Assuming, 5% vacancy rate, 1.2% tax rate and 6% property management.
mortgage$ 1,332.65
insurance (fixed)$ 83.33
vacancy rate$ 122.50
taxes$ 330.00
(Assuming a 330k purchase price. Investment properties in Sac are competitive, so you may not be able to get your offer price. If not, then taxes are $354. Also Sac city charges you rental inspection fee ($25unit annually, plus fire inspection fee of $45 annually, plus business tax which is roughly $50 annually).
property mgr / maintenance$ 147.00
(Quality property mgmt in sacramento runs upwards of 7.5-10%, making this number closer to $185-$247. Also, don't forget placement fees and project surcharges your mgmg company may assess.)
water bill$ 100.00
(landlord pays water, sewer, and garbage, which works out to roughly $250-275 for a triplex.)
cost of landlord$ 75.00
(what exactly is this for? are you referring to some sort of mgmt fee not included in prop. mgmt?)
misc big ticket items$ 100.00
(i know this property looks like it was renovated, so it might be safe to assume only $100/month for the first year or two, but consider when you have to replace carpet, paint, hiring a plumber/electrician, etc. This can easily add up to $2000-3000+/year.)
TOTAL MONTHLY EXPENSES (with mortgage)$ 1,868.49
(Given my above numbers which would be conservative, monthly expenses work out to $2738 +any extra prop mgmt fees as noted above)
TOTAL MONTHLY EXPENSES (without mortgage)$ 957.83
(
Calculate using conservative numbers)TOTAL YEARLY EXPENSES (with mortgage)$26,885.82
($32856 using conservative numbers)
Yearly Cash Flow (with mortgage) $2,514.18