@Travis Sperr thanks for your reply. Yes looks like its getting tight.
Yes Zillow calculator includes Taxes and Insurance and PMI.
I just looked up Zillow Rentals and Zillow On-Sale Simulataneously (for example for Tallyn's Reach). Seeing rentals of 2.6K and 2.8K (asking price on Zillow) and similar homes(3/4 bed and 2/5/3 ba) listed for sale between 400K to 430K.
There is no way for me to confirm the FINAL rental prices , but from the asking price it does look like you are absolutely bang on -- not much of rental yield (specially considering Property Manager + Maintenence etc ). Mortgage payment = $2600, rental between $2600 and $2800
The only positive factor is that if I stay in the house for a year -- then I would be saving the 20K towards my current apartment rent
However in 3 years time, when I am able to ay 20% of the home value (with extra payments) -- the Mortgage payment would be 2K and rental 2.6K (assuming no change). So a $600 per month margin
@Dan Mackin thanks for your reply . Zero houses as of now . i will try to research the other loan options (what are they ?). I earn in six figures (lower end) -- so not sure whether i would still qualify.
Apart from Good schools, other positives to me are Newer homes (as opposed to smaller older homes in DTC/Centennial area), close to Southlands mall and Aurora Reservoir (Tallyns Reach, Beacon point, Wheatlands), 20 min drive to DTC and 25 min to Airport (via 470 toll rd). All in all , looks like these factors may attract families to my rental property.
Regarding Appreciation of property -- am wondering what it would be if I am able to hold the property for 5-7 years. I am hoping (as some experts are saying) that we would continue to see between 8-10% annual appreciation and may be Denver suburb prices would become closer to prices in CA, but on the other hand I keep hearing that prices have hit a plateau. So a bit of a gamble there
As both of you mentioned, looks like the "sweet spot" is indeed the $300K mark. Shall do some more research to see what options I have ( area, home size etc) at that price point and the ongoing rentals. Most of the homes in the above areas which are in the 400K range were in the 300K mark a couple of years back -- so may be I may have missed the golden boat -- but still don't want to sit in the sidelines without doing anything