Newbie, please be gentle. :) I have been a landlord before (and still am), but it's not my main gig, so I'm definitely a newbie in this sort of analysis. I appreciate any feedback.
Purchase price 160k (might get down to 155k)
4 beds / 3 baths. Nice little lot on a dead end street in our local small college town/city, lot backs into a nice wooded part of a local park.
SFH. Old house (80-100 years), mostly renovated recently with big items new (furnace, roof, wiring, plumbing, bathroom fixtures, kitchen counters/sink, all flooring), even new stairs . . . with decent replacement windows throughout and either original decently refinished hardwoods or tile (wet spaces) or laminate in a couple rooms.
Complications abound, however. The house has changed hands twice in the last year or so, first guy was a local contractor (of dubious but not God awful reputation) who did all that new work on the house. Seemed like he was choosing pretty decent finishes/etc. (Nice architectural shingles on the roof, etc.) Can see some spots where he cut corners, which is of course typical in this type of situation. But nothing screams "super crappy work" in a big way. But, there's lots of little things that need fixed. Trimming doors down, finishing interior trim on a few windows/doors, putting in the light and mirror in one of the bathrooms, etc. They've got ALL the utilities shut off and will only allow us to turn them on in our own names to evaluate/inspect. They won't allow us to even turn on the water (it is winterized). I can see from the basement that the house has been rewired and replumbed, even down to the main stack, etc. I'd sure like to be able to check those systems thoroughly, but I mostly can't.
We can/will have an inspector in there before we move forward and have them evaluate all the systems to our best ability. I'll likely get an electrician in and a plumber in to look at those systems as best they can given the limitations. And definitely an HVAC guy to evaluate the new furnace and new ductwork. Assuming we don't find any big disasters, we will move forward with the purchase and use these inspection findings as a task list.
Market rent is probably $1500/mo and it should rent easily.
I'd have the renters put utilities in their own names.
So, our ongoing costs would include the business license (nominal) and some sort of taxes to the city -- a 1% tax on rents is the main thing, then maintenance/repairs/time lost at lease turnover.
Given all the new systems in place, I don't think repairs/maintenance would be too much. Based on our other experiences as a landlord, I'd probably budget $100/mo.
15 year 25% down mortgage will be at about $850/mo P&I or $1100 including taxes and insurance. (Yes, I have the quote in hand from a good lender. Good rates for an investment loan, I think. 3.5%, comes out to 3.92 APR)
We'd need to bring about 47k to the table and put in another 15-20k on appliances (there are none), finishing the electrical and plumbing stuff (ie, have a master plumber and electrician evaluate and fix as needed), and then lots of little things, plus or minus replacing the back deck.
So, that puts us at 65k in.
Budget Monthly:
+1500 rent
-1110 mortgage and escrows
-15 city tax
-125 vacancy set aside (1 month per year)
-100 maintenance/repairs
That leaves me $150/mo in net positive cash flow.
+++++++
If I considered the 65k invested that could have been otherwise invested, then 8% returns would be 5200/yr or 433/mo
However, I'd also be paying down principal rapidly, at about 500/mo the first year and 600/mo by year5, 750/mo at year10.
So, that ROI lost for the 65k is coming back to me in equity all along pretty comfortably. I think it's fair to just consider those two things a wash.
In my mind, this makes OK sense, especially since I've been pretty conservative on the expenses.
I have some non-finance reasons for buying this house (to provide housing for one of my adult kids), but I'd also like to evaluate the deal on its own merits, so if we don't end up using it for Adult Kid, I will have a good feel for whether this was/is a decent deal from a pure financial position.
Thanks for any insights y'all can offer!