Investment Info:
Small multi-family (2-4 units) buy & hold investment.
Purchase price: $600,000
Cash invested: $80,000
After having a baby, we needed more space. We were open to a house hack situation if we could find a solid multifamily that we felt comfortable living in. Having a new baby, comfort was important and we weren’t seeing the right MF, so we ended up putting in offers on single family homes and even got one under contract for $399k. We ended up pulling out of this contract at the last minute for a few reasons and thank goodness we did!
In September 2021, a beautiful duplex came on the MLS for $600k. I immediately texted my agent and we got the very first showing. This was way outside what we wanted to spend/thought we qualified for. We were prequalified for $425kish for a single family but with MF they can use projected income for the other unit so that allowed us to qualify for the higher purchase amount. We decided to push forward with it until someone said we couldn't and no one ever did!
It's two single family 3bed/1.5bath 1500 sq ft homes just connected by a porch. It basically was the single family we wanted with another house just super close by. We got in for the very first showing and had an offer put in within hours at full asking price with a healthy $10,000 EMD. It was accepted!
We financed it using an FHA loan that allows you to finance a single family up to a 4 unit residentially. We got an amazing interest rate of 2.375%, our PITI was $3008.63, and planned on putting 3.5% down. However, part way through the deal we realized that the FHA limit for a 2 unit was $525K and we were under contract for $75K over that! The limits are state and county specific and change periodically. You can google to find your local numbers.
We had to come up with the difference. We were so invested in it by then that I pulled every dollar I could get my hands on together to try to make it work.
I maxed out the loan I could take on my 401k which was $30K (half of the total balance for my plan), I pulled the rest of my HELOC off about $35K (other $20K was still tied up from the down payment on my first LTR), maxed out my personal LOC of $20K, and the little bit needed after that was cash from savings. We squeaked by with less than $5,000 in liquidity when all was said and done.
I knew that I was going to be able to cash out refinance my other LTR, would have additional income once I returned to work, and would have another $4,600 coming in from the two additional rentals this created. It was a tight couple of months but I felt confident in the investment and after weighing all risks decided it still was best to move forward. Worst case, I have $80K in available credit card lines that I could rely on if it got bumpy for a moment. We ended up having to put about $6000 on credit cards until we corrected course. We have since paid that all back.
After 3 long stressful months and many “pivots” we successfully purchased the property, rented the other side, got the other tenant to vacate, moved out of our house and into that half of the duplex, and rented out the single family home we were living in!
Instead of paying an extra $913 in mortgage for the bigger home we had been under contract on, this is what happened:
Cost:
• $80,205.77 = Cash to close, Sources (#s as of 7/12/22):
o $214.33/month - $30K borrowed from a 401k loan from my bank job
o $0/month (Int Only) HELOC on single family monthly payment – originally took $35K but paid off with refi of another rental property in May 2022. Originally $112/month @ 4%.
o $0 - $20K from personal LOC monthly payment: it was $400/month but paid off with refi of another rental in May 2022. Originally it was $400/moth.
• $214.33: Current total Monthly Debt Cost Remaining from Cash to Close
• $4,276: Combined mortgages for duplex and our single family:
• $4,490: Combined mortgages for duplex and single family + monthly cost of 401K loan for CTC.
o $2,100 = Monthly rent + pet fees for Single Family
o $2,500 = Monthly rent + pet fees for half of duplex
• $4,600 – Total monthly rents from single family and half of duplex
End result - $110 positive cash flow + live for free or a $508 “mortgage” payment if you just look at the duplex by itself.
This is a savings of $1268 (+$110 in cash flow= $1368) from what we paid for our 864 sq ft 2bed/2 bath home vs. what would have been an increase of $913 a month for an upgraded 3 bedroom/larger home. So we saved/earned about $2300 (if we put 10% down) a month from what we would have paid with the upgraded single family for $399k. And that’s a savings every single month on our largest monthly expense!
Plus we now own a duplex + a single family home that tenants are paying down for us and will appreciate.