Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
×
Try Pro Features for Free
Start your 7 day free trial. Pick markets, find deals, analyze and manage properties.
Followed Discussions Followed Categories Followed People Followed Locations
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: Ruchit Patel

Ruchit Patel has started 5 posts and replied 14 times.

@Doug P. yea 144 monthly is my spread but currently house is very old and need ton of work and this maintaince will catch up so want to move away from the deal 

@Mike Grudzien thats why I'm hear to understand things from the veterans and sorry if my experience is not up to your level but I'm really trying to understand what the expert will do in this situation so any solution would be appreciated and I can consult my lawyer but without understanding this scenarios I don't want to put myself in the situation. So please let me know what can go wrong so I can cover those part 

@Mike Grudzien I'm not overleveraged; I'm still making positive cash flow, but I want to pursue better deals, and I can afford all these payments, sir.

@Doug P. im the seller or middle person who owns the property through seller financing deal and trying to sell toSale the same property as rewrap it to other person.

I wanted to share a current house I owe and want to get your input on structuring it as a wraparound mortgage in Georgia. This property is been rented for next 11 months at 1800

Current Position:

  • Acquisition Price: $245,000 + $5,000 assignment fee
  • Down Payment Paid: $15,000
  • Loan Amount: $230,000 – 5% interest, 30-year amortization, 10-year balloon
  • Structure:
    1. Existing Bank Loan: $17,000 remaining, assumed subject-to but in contract he is liable for clearing and paying this loan to the bank.
    2. Seller Financing: Remaining balance carried by seller
  • Balloon Remaining: ~9.8 years

Planned Exit / Wrap Structure:

  • New Sale Price: $260,000
  • New Loan Terms to Buyer: 6% interest, 30-year amortization, 10-year balloon
  • Buyer Down Payment: $30,000 (covers my original $15K + renovation/upgrade costs)
  • Buyer will continue paying based on my existing ~9.8-year balloon schedule.

Essentially, I’d be wrapping the entire existing debt into a new note to the buyer at a higher interest rate and sale price, creating spread on both the monthly cash flow and the down payment.

What I’m Looking For:

  • Legal process and compliance for setting up a wraparound mortgage in Georgia
  • Any paperwork or contract templates specific to Georgia law
  • Recommendations on attorneys or title companies experienced with wraps in the state
  • General education how can I underwrite or close on this deal.

Post: West end Atlanta

Ruchit PatelPosted
  • Posts 14
  • Votes 3
Quote from @Ben Firstenberg:

I'd agree with the others on this one. 

LTRs in general in Atlanta are just so hard to make work. Prices/rates are too high and rents don't cover it. To anyone interested in LTR, I recommend a MTR, rent by the room model. It will be more work, but it will help you cash flow the property for a few years until you can "afford" to rent it long term. 

LTR is a "luxury" in today's market, the way I see it. Hustle through a few years of MTR/rent by the room and you'll probably be in really great shape. 


Hey Ben,

This is my strategy as it is very near to the university and the downtown rent-by room will just work fine by early next year I was thinking of adding another 2br/1ba with a small kitchen for a midterm or STR rental. I think eventually with all the project development my goal is to turn it to STR and 2026 FIFA will be the perfect time to leverage and make up good cushions for cash reserves

Post: West end Atlanta

Ruchit PatelPosted
  • Posts 14
  • Votes 3
Quote from @Azeez K.:

Hi @Ruchit Patel

i have done several projects in West End. It frankly depends on location and several other factors for example Historic West End would be a better buy. There are so many other factors to consider as well lot size, zoning, quality of construction, deferred maintenance etc.

I highly doubt the property will cash flow at the current price point with the current rates. Having a potential for a basement unit is good but converting it to actual unit will take time/ money. You always want to buy based on strong fundamentals as you make money when you buy right not with the hopes of appreciation as that is not a real strategy. 

Feel free to reach out If you have any questions 

I appreciate your valuable advice. Today, I entered into a contract, and I'm considering leveraging my current condo's equity of approximately $150,000 through a HELOC. I plan to invest this capital in creating a habitable 2-bedroom, 1-bathroom kitchen downstairs and then proceed with a refinancing strategy.

I'd love to connect with you to expand my real estate investment network and gain insights from your wealth of experience and advice.

Post: Looking for lender to finance bundle deal

Ruchit PatelPosted
  • Posts 14
  • Votes 3

Hello,

I'm trying to buy 3 duplex and SFH as a bundle. Looking out for different loan products available currently.

Thank you, 

Ruchit Patel

Quote from @Denise Evans:

You are taking subject-to on a 3% mortgage when current interest rates are closer to 7% for rental properties?  

You are at great risk of the lender exercising the due on sale clause if it ever finds out. Not such a big risk in a time of stable interest rates, or rates falling below the current note interest rate. That is because lenders just choose not to notice. Now, however, it is a realistic risk and must be accounted for in your planning. A lender who can get a 3% loan paid off and put that money back to work at 7% or more will take that opportunity. That was the whole reason due on sale clauses came into being in the 1980s.

If you reduce maintenance to $1,000 expenses that is more realistic unless stuff is just falling apart. But, if it is falling apart, it needs to be replaced, which is a capital expense, not an operating expense.

From an accounting standpoint, you can still put another $1,000 in reserves, but that is not an operating expense, so it doesn't affect NOI.

With maintenance expense of only $1,000 that gives you an NOI of $4,415. Student housing in Tuscaloosa caps around 6%, but let's say you are in a market of 7% or more. At a 7-cap and an NOI of $4,415, the property value is slightly over $63,000. Will 80% of that number be enough to pay off the current mortgage, if you had to do that? What if that particular property (location, condition, size, etc) caps at 9 percent? That gives you a value of only $49,000. Do you know where cap rates are for similar properties?

If you need to refinance on a value of $63,000 with an 80% LTV, assuming 7% interest and a 30-year amortization, your annual mortgage payments will be $4,023.75. Your NOI is only $4,415. That gives you a debt coverage ratio of 1.09. Conventional loans (with lower than 20% down payment and low interest rates) typically require a minimum of 1.2, so that means your rents will need to increase in order to gain approval for a new mortgage of 80% of $63,000. For a DCR of 1.2 and mortgage payments of $4,023.75, your NOI will need to be at least $4,828.50. Since your expenses seem close to the bone, that means increasing rent by $67 per month. Will the market support that? Would it support that if you spent a small amount of money for upgrades?

DCR loans will sometimes go as low as gross rents (with no deductions for operating expenses) just barely enough to cover the mortgage payments. But, that is down payments of 20% or more and higher interest rates. Have you taken all of this into consideration for this particular deal?

Again, the biggest risk for which you need to prepare is the possibility the lender will find out, call the note, and demand payment in full.

How do they find out? It usually starts when the current owner cancels its insurance and you put new insurance on the property, but with a different name than their borrower. Sometimes a seller gets mad at you, thinking they sold too cheaply (not your fault, but that's human nature) and rats you out. There are sometimes rewards for doing things like that.

You can't just leave the current insurance in place and pay the premiums because (1) that is insurance fraud and you risk the insurance being cancelled if the company finds out and (2) guess who gets the insurance check if the place burns to the ground? Not you.

Also, mortgage interest statements from the lender will be sent to their original borrower, and reported on income taxes for his/her/its SSN or EIN. When you declare interest deductions for that property, but have nothing from the lender to the IRS to back that up, you will have audit flags. Are you prepared for that? 

Will you get the username and password for the mortgage loan so you can sign on to the account to get any info you need, without having to rely on the borrower to forward things to you? If so, you'll be also be able to change the settings to put your own email address and physical address for notices and things, so be sure to do that.

There are safer ways to do this, but they require all the right paperwork and steps. Each deal is different, so I can't give you general advice about how to go.

Or, you might want to go ahead, as is, with this deal. Just do it with your eyes open to the potential risks, and take steps to minimize their impact on you.


Wow, this was so much in detail and definitely didn't account for many things that you were talking about. This was great and I definitely need to create a calculation workflow to understand real estate deals and numbers in-depth. 

1 2