Hello!
So i need some advice and wanted to see if i could get your opinion on a deal im looking at.
My name is Rodrigo. im an investor in michigan and i have 3 properties which include 4 units, one is a duplex. househacked the duplex for 3.5 years.
bought a single family last october (traditional financing) and 2 more houses (one i will live in) under a land contract, with only $7000 down per property. total rent gross is $5605/month.
So all my places are within a block of a a college that doesnt have enough housing for its students so they have to live off campus. we are full until summer 2020.
The person that sold me the two houses under land contract is offering me 3 more properties on land contract with minimal cash down, around $10-15K per property he using a gross rent multiplier method to price these so heres the break down. all houses below are rented through summer 2020.
property 1
older house maintainted well 4 bdrm monthly rent is $1550 property taxes are around $5000 annually.
1 block-2 min walk to campus
new roof furnace and water heater in last 5 years.
cashflow around $300 monthly using my number of $650K for everything.
property 2
duplex 4 and 5 bed units, rents for total $4040/month
lots of new stuff in 2017 interior and exterior.
literally across street from campus
taxes are about $10,000 annually
cashflow around $900 monthly using my number of $650K for everything.
property 3
single family next to duplex. new construction in 2017
5 bed gross rent is $2300, also across street from college, taxes around $6000 annually.
cashflow around $589 monthly using my number of $650K for everything.
land contracts are 6% interest, 30 year amortization, trying to push the balloon to 7 years ( he seems flexible on the balloon and down payment).
at a gross rent multiplier of 8 (his number) im looking at a total of about $750K, but i like the number better around $650K which is about a 7 gross rent multiple. I understand that the fact that its seller financed with minimal cash down is a huge advantage and am willing to pay a bit more for that.
at the end of the day if i ever pay all my places off, I would be looking around $160K in annual rental income if rents stayed the same. im trying to figure out if I should stick to my number of around $650K or if its an opportunity that many people never even get and that I should do even at $750K given the little barrier to entry (cash on cash return is crazy on this).I have already done business with this person and all is good.
I appreciate all you do and all the info you and bigger pockets has provided me so far! any opinion is welcome!
Thank you in advance,
Rod