Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Try Pro Features for Free
Start your 7 day free trial. Pick markets, find deals, analyze and manage properties.
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: Michael Wentzel

Michael Wentzel has started 61 posts and replied 623 times.

Post: crunching numbers on first multi-family purchase (4-plex)

Michael WentzelPosted
  • Investor
  • Colorado Springs, CO
  • Posts 643
  • Votes 280

@Brandon Mendoza I have looked through all of the multi-families on the MLS and walked through about 8 with my Realtor. The ROI on this particular property is significantly better than others in the area. I have found similar cap rates and roi on single families and that will probably be my next purchase. What numbers do you look for on ROI? What market are you in?

Post: crunching numbers on first multi-family purchase (4-plex)

Michael WentzelPosted
  • Investor
  • Colorado Springs, CO
  • Posts 643
  • Votes 280

Thanks for all of the input.

@Ian C. The seller is covering $1700 towards closing costs. The total amount I need to bring to closing is about $23,000 and I factored that into my ROI. Where are you finding properties for $20,000 per unit?

Post: crunching numbers on first multi-family purchase (4-plex)

Michael WentzelPosted
  • Investor
  • Colorado Springs, CO
  • Posts 643
  • Votes 280

So we've held two single-family homes as rentals for the last few years. We recently sold one and we're looking to purchase our first multi-family, a 4-plex.

Here are the numbers....

Purchase price- $85,000

Financing- $21250 down (25%), $63750 at 5.25%, fixed for 30 years

Monthly rents- $1950

Monthly expenses- $1248

Tax- $31

Insurance- $55

Management- $195

Vacancy- $100

Maintenance- $195

Mortgage- $352

Utilities- $320

Monthly cash flow- $702

Cap Rate- $12648/ $85000 = 14.8%

ROI- $8424/ $23412 = 36%

Rent over Purchase price= 2.3%

So in my inexperienced opinion, the numbers look great. The property has been well-maintained by the landlord. It currently has three units occupied. The property was owned by an elderly lady who passed away. It passed to her son who is also elderly and doesn't want the "hassle" of a rental property.

We are investing with a buy-and-hold strategy to eventually replace our income. So the most crucial numbers to us are the monthly cash flow and the ROI.

The market is Pueblo, Colorado. It doesn't hold much possibility for appreciation, but it is a stable community of about 100,000 people known for its low-cost of living.

Please feel free to share insights, concerns and/or feedback.

Mike