Hey @Naren Roy, I own and manage 3 Airbnb properties in Tampa, not too far from the location you are looking at. I would recommend finding specific Airbnbs that are similar to the one your looking at in Airdna or in pricelabs. Pricelabs has a nice market comparison, cost $10 to do one. I wouldnt trust the broad numbers on Airdna cause you dont know what those properties have that yours doesnt or vice versa. You also need to add in the cost of cleaning to your expenses, which is already added to your revenue numbers.
Cleaning a 4 bedroom home is probably going to cost $225 / turn. So youre looking at at lest 1k / month added in expenses. Your electric bill is going to be $650 and up in the summer as well. My 4/3 in south tampa was past $700 each summer month, luckily it is cooling down now and is only $500... Also I would see if you have PMI in your numbers.
I would also say that only having 2 bathrooms is going to be a problem if your hosting more than 6 guests, this will also affect your numbers. If you have any questions feel free to reach out to me personally! Would be happy to discuss more
