Hi @Jorge Morales
Looks like a pretty good opportunity/deal to me based on what you provided. A few questions or additional information come to mind for me.
1. Whats the location? Is it a high cap rate or a lower cap rate market?
2. Since you have access to the VA loan and are considering the house hack, your return on cash is going to be really high (nearly infinite). Obviously many non-financial considerations need to be taken as well, but it seems like an excellent way to get started for a buy and hold.
3. Whats never in the numbers and I'm a huge advocate for is that this property would "get you in the game". Your first deal doesn't need to be a homerun and by these numbers it seems like a good reasonable deal.
But your first deal buys you an education. You get much more than just the financial returns. It will give you EXPERIENCE in the transaction, as a landlord, dealing with city issues, learning how to model/budget, etc. and how to operate! Also it gives you a ton of CREDIBILITY ! Once you get that first deal under your belt, now you can talk with other investors and have stories/experiences to talk about and share. This will catapult you into new circles, new conversations, and you'll RE education will grow at a crazy pace. I'm a huge advocate of getting a decent first deal fast, rather than sitting around waiting for a "perfect" financial deal with massive juicy returns. In the current cycle we're in, those are awfully hard to find. Especially for newbies.
Lastly ... if you want to learn a ton more about underwriting. Our group is having a virtual session with Ryan Diagle who is going to do a live walk through of a popular underwriting spreadsheet which is widely used in the multifamily space. I think this would be perfect for someone like yourself to understand the numbers, what to consider, how to model it, etc. etc.
Its this upcoming Wednesday. Message me if you're interested in it.
Hope to see you there and hope the above helps! Good luck!!