@Leslie A.
Leslie, you are right, if the owner paid, it would put us in the red. the tenants pay all utilities.
It's a mom and pop shop, where most of the expenses are handwritten.
Based on the numbers, since tenants pay all utlities and all of the homes are tenant owned, the expenses are low. The only expenses he has are taxes $1200, insurance $600, and 2 loads of gravel every year $600. He said he calls out the roto rooter for park sewage. He is responsible for the pipes between the main and each housing unit.
Like you, I factored in 30% on expenses, and it's a -$2700 break even park. The main concern is the debt service.
Leslie, yes good idea. He hasn't budged on the payment but that was early on in the process. Since then we went back and forth on the contract for other terms. In a nutshell, he wants $2995/mo with $50K down. Other terms are somewhat negotiable. Based on yours and @Wendell De Guzman comments, I will work on this. Maybe $2000 mo for first 8 months since he's getting $50,000 up front.