Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Try Pro Features for Free
Start your 7 day free trial. Pick markets, find deals, analyze and manage properties.
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: Kurt Hines

Kurt Hines has started 10 posts and replied 99 times.

Post: Am I getting my small MF costs right?

Kurt HinesPosted
  • Investor
  • Michigan
  • Posts 102
  • Votes 44

@Owen Rosen  The insurance quote is from a local independent agency (Alpena Agency).  I prefer to always work with an independent agent.  I would be doing much more thorough insurance investigation before purchasing coverage.

Post: Am I getting my small MF costs right?

Kurt HinesPosted
  • Investor
  • Michigan
  • Posts 102
  • Votes 44

@Salvatore Lentini  The lot isn't huge, but the lawn and snow figure would need to be firmed up.

As for Repairs/Maintenance & CAPEX, my plan was to do a through inspection of the property, and figure out what an appropriate CAPEX number and repairs and maintenance number would be. This property appears to be in good shape, hence 5% for R&M to start. What does everyone else use?

These are 3 duplexes, all next to each other.  Under one roof would be better, yes.

Post: Am I getting my small MF costs right?

Kurt HinesPosted
  • Investor
  • Michigan
  • Posts 102
  • Votes 44

@John Casmon  they are 3 duplexes all together. I’ve already talked to a commercial lender at a local bank, and he gave no indication that there would be a problem getting a commercial loan on them. Of course I might be better off with residential loans from a portfolio lender. 

Post: Am I getting my small MF costs right?

Kurt HinesPosted
  • Investor
  • Michigan
  • Posts 102
  • Votes 44

@Sam Shueh for Managment I just put in 10%. I’m going to talk to the local property management company to get a firm figure. 

I appreciate the thought about the RR tracks. It’s a concern of mine. 

Cap rates here are 8-9%. I like the idea of getting something local that I can buy, get a good chunk of forever appreciation, which I can tap into for the next deal. Local helps me really learn, and perhaps go farther afield next time.   Local to me means not much appreciation. But if I can lock in good cash flow, I’m okay with that for my first MF deal. 

Post: Am I getting my small MF costs right?

Kurt HinesPosted
  • Investor
  • Michigan
  • Posts 102
  • Votes 44

@Mario Brown I have trash and landscaping/snow in there (though that is the weakest of my estimates.) I don’t have pest control, good catch

Post: Am I getting my small MF costs right?

Kurt HinesPosted
  • Investor
  • Michigan
  • Posts 102
  • Votes 44

@Ken V.

The seller is selling them as multifamily, but pricing them as if she is selling them retail.  Probably why they have been on the market for so long. But regardless, it has been a very useful exercise in running my numbers. I’d prefer Togo a bit larger anyway, something with units in the teens, and I can use these learnings towards that. 

Regardless, I’m going to keep pursuing this throughout the process, and even put an offer in, if I can do it where the numbers make sense. If for the learning, if nothing else. 

Post: Am I getting my small MF costs right?

Kurt HinesPosted
  • Investor
  • Michigan
  • Posts 102
  • Votes 44

 They seem to be in good condition overall, and it appears they've been somewhat updated, with 2 of the buildings having new roofs put on in the last few years. I put an estimate of 15k of rehab in to spruce them up, but I don't know for sure until I see the properties.

Post: Am I getting my small MF costs right?

Kurt HinesPosted
  • Investor
  • Michigan
  • Posts 102
  • Votes 44
Originally posted by @John Leavelle:

@Kurt Hines

Financing:  If purchased as a group (6 units) it is considered a Commercial property and the financing should reflect that.  What are the details of your bank financing at 75% and Seller Financing 20%?  If these are 3 separate properties, but, bundled as a group you can try to find a portfolio lender for better financing.

I looked up the tax records, and it looks like these are listed separately.  So I might be able to get better terms with a portfolio lender. I'll have to confirm that and run the analysis.  For commercial financing I put 75% at 4.5%, 5 year note, 20 year amortization. For seller financing I did the same with 20%, at 5%. I know these figures are rough, and have been taking that into account as I look at the numbers.

Is the owner offering Seller financing?  If not why are you putting it in your analysis?

I haven't talked to the owner yet. I put that in there as a scenario with low cash in, higher monthly cost. Even if I put more cash in, I want to make sure there is enough space in the monthly cash flow to handle issues.  The property has been on the market for 14 months (And is in a Trust, with the previous owner deceased, not sure how that changes things), so I figure the Trust might be interested to get it sold.

Are they 3 separate properties?

I think they might be, based on the tax records. They are all adjacent to each other in a kind of triangle, on a corner.

Their are not a lot of duplexes sold in the area, with prices all over the place, but I would put the ARV around 55-65k for the building with the two 1 bedrooms on the low end, and the two 2-bedrooms on the high end. They are directly next to the railroad tracks, which is going to lower the value.

We don't have much appreciation in this area, and I am primarily interested in cash flow.  I like the idea of buying a smaller local multifamily as a cash flow play, and learning.  This just happens to be on the market now, along with a 7plex with worse numbers (owners pays all utilities), if this doesn't work, I can look for off market deals.

Thanks!

Post: Am I getting my small MF costs right?

Kurt HinesPosted
  • Investor
  • Michigan
  • Posts 102
  • Votes 44

Hi @John Leavelle

The 100k is theoretical. I based that on what the numbers show me the value is as a multifamily purchase. 

As I understand it, the formula is NOI/Cap rate. So ($2525-$1763*12=$9,144) / .09= $101,600

I assumed I had to be wrong, because with the value that low, listing it as a multifamily purchase doesn’t make sense, vs just selling them off individually. 

If you’re saying my cost numbers all make sense, then this as I suspected, is a pretty bad deal. 

Post: Am I getting my small MF costs right?

Kurt HinesPosted
  • Investor
  • Michigan
  • Posts 102
  • Votes 44

Hi All. I'm looking at a couple multifamily properties in Northern Michigan (local to me). They don't seem like good buys, but I'm concerned that I may just have my expense numbers wrong. Below is one of them. Am I missing anything, or including something I shouldn't? Or including things in NOI that I shouldn't? I have one rental, but this would be my first multifamily

I'm doing a lot of numbers on these as practice, and plan on touring it next week. Even if nothing comes of it, it is a good learning experience!

6 total units (3 duplexes, Four 2-bedrooms and Two 1-bedrooms)

Asking Price 196k (Has been on the market for 14 months. I think they got the price by adding the potential retail price of each duplex, not calculating NOI against CAP Rates for the area (8-9%))

Current Gross Rents: $2,525, I think this could be stabilized to about $3,100.

Thanks!

Monthly Expenses
Cost Item Cost Estimate or Actual?
Included in NOI
Prop Taxes $500 Actual, seems high, maybe could be lowered
Insurance $238 Actual, number from Ins. Agent for Replacement cost, could insure at ACV
Water/Sewer $170 Actual, a couple residents have Washers, would charge them for this.
Trash $19 Actual
Electric $0 Estimate, Tenants pay
Gas (for Heat) $0 Estimate, Tenants pay
Landscape / Snow $125 Estimate, large shared parking lot, lots of grass, lots of snow
Accounting / Tax $50 Estimate
Legal $30 Estimate
Vacancy/Loss 10% $253 Estimate, number bank appraiser uses
Repairs & Maintenance 5% $126 Estimate, appears to be very little deferred maintence, would be confirmed
Management 10% $253 Estimate, would self manage, but to put against NOI
Total NOI Costs $1,763
................................................
Not included in NOI
Financing $606 Assuming an offer of 100k, 75% bank financing, 20% seller financing
CAPEX $125 Estimate at $250/door/year, would be confirmed
Total Extra Costs $731
................................................
Total Monthly Expenses $2,495