I am trying to figure out how to best work my loan on my first rental property and thinking if I should use the BRRRR or not. Here are the two scenarios - What am I missing? What else do I need to talk to my lender about?
OPTION 1
Purchase price: $285,000
25% down - $72,000
Interest Rate - 3.85 - rate cost = $2002 (monthly payment around $1,270)
Closing cost - $3,500
Prepaid cost (escrow, taxes, ins) - $1,510
TOTAL FUNDS TO CLOSE: $79,012
Rehab cost - $10,000
ARV = $340,000
TOTAL CASH IN DEAL = $89,012
OPTION 2
Purchase price: $285,000
20% down - $57,000
Loan Amount - $228000
Interest Rate - 4.5 (monthly payment around $1,348)
Discount - ($1,600)
Closing cost - $3,500
Prepaid cost (escrow, taxes, ins) - $1,510
TOTAL FUNDS TO CLOSE - $60,410
Rehab cost - $10,000
ARV = $340,000
TOTAL CASH IN DEAL - $70, 410
Refi at $340,000 value
70% = $238,000
- $228,000 loan amount = $10,000
(Closing cost - $2,500)
(Point paydown - $1,000)
New rate = 3.85 (monthly payment around $1,270)
Cash out of refi = $6500
TOTAL CASH LEFT IN DEAL = $63,910