Hello Milwaukee investors!
I am currently under contract on a 3/3 duplex in Nash Park. I plan on house hacking and then moving out in a year and repeating the process. Would love to connect with others in Milwaukee.
I've been in analysis paralysis for a year and finally made the leap of faith. I hope that I can help others by sharing my story. Feel free to reach out with questions.
Here is the breakdown of the numbers:
Purchase price:
$210,000 - 3/3 duplex in Nash Park (off-market deal). Light cosmetic rehab (paint, flooring).
Loan:
0% down @3.75% fixed for 5 yrs and then variable for remaining 25yrs up to max of 9.75% - new professionals program loan w/ local lender. Plan on refinancing before variable rate kicks in after 5 years.
Closing costs:
Approximately $5,000 but negotiated a seller credit of $2,500
Rent:
Current units are being rented at $875 & $850. Hoping to rent both 3BR units @$1,000 after light rehab (paint & flooring)
Expenses:
PITI: $1370/mo
Vacancy: 5% of monthly rents
Maintenance: 5% of monthly rents
CapEx: 12% of monthly rents
Utilities: $0 - plan on passing water onto the tenants.
COC ROI:
25% w/ conservative estimate of rents being @ $1900 total (950/unit).
Cash flow:
$150/mo @ $1900 total rents