@Duy Pham Keep your savings, get a good w-2 job and you should be fine for a loan. I believe the 2 years requirement is for entrepreneur/freelancers with no guaranteed salary. For instance, I was able to secure the mortgage after 3 months of employment. Hope this helps!
@Samir Shahani All and all, negative $1500 a year. But strong cashflow is not my strategy for now. I just want it to pay itself. Here's why : Less cashflow (on purchase day) means lower NOI which means more potential in NOI increase which means more potential for forced appreciation. For instance, I bought this property at 375K and its worth 400K. I could refinance the 25K next year and pull it out to buy more real estate whereas I would have to cash flow 2K a year, for 12 years, before being able to do so (if we look only at the marginal 25K). I'm more value-investing (growth) oriented than cashflow investing (long term stability) oriented. **Obviously, once properties are optimized, I want them to cashflow at least 50$/month/door cause you can't sustain 30 properties not cashflowing. But one at a time, until it gets optimized and all, it's totally doable.
@Account Closed ROI is return on investment. You're computing cash on cash return. These are 2 different things, ROI = Total return (cashflow + capital payment + appreciation )/ Investment
In my case, the breakdown for year 1 is :
Capital payment : 12 payments x $1308 = $15,700 from which I paid $7,800 in interest. Capital paid is $7,900.
Appreciation : My market goes with 1.5% avg a year. 1.5% x 400K (FMV) = $6,000
Cashfow : 17,000 (NOI) - $15,700 (mortgage payment) = $1,300
Total Return : $7,900 + $6,000 + $1,300 = $15,200
Initial investment : $26,000
ROI : 15,200/26,000 = 58.4%
Although you're right, I forgot to include the Seller financing which costs me $2,800 in interest a year.
Adjusted ROI : (15,200-2,800)/26,000 = 47.6%.
Cash on cash return would be : (1,300-2,800) /26,000 = -5.8%
Thanks everyone for the good words! It's really motivating! I'll make sure to share the rest of my story along the way ! :)