Hi @Julio Cesar Lopez and welcome to BiggerPockets! Also, congratulations on getting in front of a real live seller and looking for ways to creatively solve their problem.
However, you're asking the wrong question here.
If your plan is to wholesale this deal, your only question should be this: How would an investor buying this deal from me actually make money?
And, if you want to be a professional in this business, you need to know the answer. It's not something you can crowdsource.
Fortunately, it's not hard to get an answer. (It's just math.)
There are two primary ways investors make money from situations like this:
- Fix-and-Flip
- Buy-and-Hold
A Flipper is generally looking for deals they can resell to an owner-occupant by buying at 70% ARV less Repairs. With an underlying mortgage balance of $143K, we can see that even at an ARV of $200K, a Flipper would be buying the property at more than 70% ($140K), putting them in the red before they performed a single repair.
The mortgage balance is too high: This doesn't work as a fix-and-flip!
A Holder is generally looking for deals they can rent over the long term to earn a great return on their money. We look for a cash-on-cash return of 10% or more. If the monthly PITI mortgage payment is $1410, and assuming property management fees are just 9% of rents, then even at $1500/mo rent you're already looking at hugely negative monthly cash flow. And that's not even mentioning maintenance or vacancy.
The monthly loan payment is too high: This doesn't work as a buy-and-hold!
So, here's the sad truth: This seller really has NO equity to speak of, much less $18K; I wouldn't pay them a penny. Even if the seller gave you the house for free, there's little here to interest most serious investors. And, there's no hope of you earning a fee on any wholesale transaction.
I just don't see a deal here.
Buying subject-to is an insanely powerful acquisition strategy, but it doesn't automatically guarantee you are creating a viable and worthwhile deal.
You've still got to run your numbers from the perspective of an investor.
Hope this helps!