Thank you to everyone who replied - let me see if I can adjust the numbers here slightly and respond to your questions/feedback (which I GREATLY appreciate!)
@Lana Lee: the neighborhood is blue collar. Schools aren't that great in NJ to begin with; the town reminds me of Roebling, NJ, if you've ever been there. Its got some grit to it but the proximity to Philadelphia and other nearby NJ towns is very good. While my renting experience is not as extensive as some, I've found "quality" tenants to be difficult in their own ways. I want to provide safe, affordable housing to people who need a safe and affordable home, and want to treat the property well. I don't consider the neighborhood to be high risk at all - my rule of thumb is that if I wouldn't live there, personally, I don't want to invest there either. I would live in this neighborhood.
@Rigo V.and @Natalie Schanne, you make some great points, so I'll add them into my analysis:
Property Management - I believe most firms charge in the ~8% range? If so, assume $160 p/m at $2000 rental income.
Vacancy - was already applied (at 10%)
CapEx - will go with 10% to be safe, although we all know a new roof or something can blow that out of the water. Assume $200 p/m at $2000 rental income.
Maintenance - assume 5% although I think this is generous, so assume $100 p/m at $2000 rental income.
Utilities - assume I will pay water, which will probably be $75 per unit, so $150 p/m
Landlord License/Inspections/Fees/etc. - not aware of any
Property Taxes - already accounted for in PITI
Landlord Insurance - assume you are talking about a landlord policy? If so I've budgeted $120 per month earlier.
Bringing us home, I am adding $610 p/m to my total expenses (160+200+100+150):
- $2000 per month for both units ($24,000 annually) and a 10% vacancy rate...$21,600 in NOI
- The PITI would be around $1000 per month (perhaps even slightly less)...$12,000 in TOE
- CapEx+ is $610 per month...$7,320 in CapEx+ (does this feel like a high number to anyone?)
Based on the above, clearing $190 p/m, or $95 per door.