@William Brown I was just talking to someone about that today. There're thermostats in every unit when the heat is being paid for by the owner, it could be regulated better. The water may be able to be submetered or at least worked into the lease. I appreciate your advice. Esp the part where the fee doesn't have to be huge. I'm fine just making a 10k assignment, but I also don't want to be a fool and not collect a 30-50k assignment when appropriate. If I source a really good deal. That makes total sense.
@Jameson Sullivan I spoke with the owner again today. He told me that he had raised the rents, so I will have to look at the leases, but that would add more to the NOI. I'm looking at a 30k NOI now, based on that info, plus value add for the utilities. With that said, I believe we are at a 6.5 cap.
There is also a 4k expense for repairs-other. The owner said those were expenses for his house. I'm not sure how to prove that, but if correct changes the expenses again. 2017 it was $100. 2016 $4053.
With this new information, I was able to negotiate with the seller for a purchase price of $450k with 50k or 10% seller carry back, which I think sweetens the deal. Now, there's a lower barrier to entry as the person buying this property may only need to come up with 50k to buy the property with a 10k assignment fee. That brings a lot more potential for buyers. Any Joe smo looking to invest in an apartment building and has 50k could be a winner.
I appreciate all the responses on this. I was able to reach out to some brokers/realtors in the area and get some really solid advice on how to approach this. I've got another 6 unit building that I'm ready to start negotiating as soon as the dust settles with this one.