We have a great off market investment in one of the hottest markets of our area!
This is a 3 Bed, 1 Bath, house in a fantastic neighborhood! It is near schools, parks, and shopping centers, making it a very sought after location. Whether you are looking to flip and sell, or buy and hold, we believe this property is ideal for any investor.
With this property's great location, and amenities such as nice sized closets, first floor laundry and a garage, makes this house very appealing to both buyers and renters!
This won’t be available for long, so don’t miss out!
3 Bed / 1 Bath / 848 SqFt / 4686 SqFt Lot / Det Garage / Built 1875
717 Liberty Drive, Mishawaka, IN 46545
B Class Neighborhood
______________________________________________________________________________
Here are the numbers as a flip:
Our Price - $35,000
Est. Rehab Cost - $10,000
ALL-IN Cost - $45,000
Price Per SqFt - $53.07
List Price - $69,900
Sales Cost - 15%
Net Sale Price - $59,415
Net Profit - $14,415
ROI - 32%
Note: If you put $7K in rehab, your numbers change as follows:
ALL-IN Cost - $42,000
Net Profit - $17,415
ROI - 41.5%
______________________________________________________________________________
Here are the numbers, as a cash-flow property:
Our Price - $35,000
Monthly Income - $800
Yearly Income (Includes 1mo Vacancy) - $8,800
Yearly Taxes - $1919.54
Yearly Insurance - $600
Yearly Management/Maintenance Fees - $1,760
Yearly NOI - $4,520.46
Estimated Rehab Cost - $4,000
All-In Cost - $39,000
ROI/Cash On Cash - 11.6%
Professional management and rehab services are available. Serious cash buyer inquiries only please. Email for more information.