@Justin H
Hey I keep hitting the back button or keep getting interrupted and delete what I have written.thats why it has taken me abit to get back to you,sorry.
So purchase price was 30K with closing cost i was around 32,500
My original reno budget plans were 15-20k, but could got to 25K if there was major unexpected problems. The city tax assessment was 80K so i was using that as my comps because in NB that is usually a fair amount less than what you can actually sell for.
So i was working my numbers on worst case scenario: 32,500+25K=57,500 and i rounded that to 60K in case that 2k need to be spent somewheres so 80K ARV banks loan 80% so we end up with 0 dollars invested and have a cash flowing building. Not bad for our first BRRRR. So we purchased
Actual number are going to be around 40K reno, 32,500 purchase and ARV of 90-95K
So 72,500 into the deal. So if it appraises for 90K 80% value is 72K so we would end up with 500 left in the building when refinanced which is still great in my mind.
So the cashflow numbers
First thing i did was get rid of oil heat that was included in the rent which was an expense of 5000 per year, u spent the money and installed electric baseboard and Insulated almost every wall in the place.
So when purchased we had one tenant paying 850/mth everything included(downstairs 3 bdrm) and upstairs tenant moved out two months prior and she didn't try and fill because she knew she was selling and didn't want the hassel. And that 2bdrm unit rent for 750/mth everything included
So rental income was 1600/month
Im thinking with my upgrades i will be able to get the same rents at least with paying utilities.
So income 1600
Expenses
Taxes. 155
Insurance. 120. But will go down after renos
Water/sewage 240
Vacancy. 80
Repairs. 80
Cap ex. 80.
Property manag 160
Total. 915
1600-915=685/ mth cash flow
Once a mortgage is added 75k at 4.5% is 414
685-414=271/ month cash flow
The property management is going to be done by me for the first couple years until i understand it well enough to know who to hire properly.
Sorry for the novel lol and thanks for chatting, i enjoy real estate investing a lot and have not regretted it once even on the bad days lol