Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here
Pick markets, find deals, analyze and manage properties. Try BiggerPockets PRO.
x
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: Jacob Siefkes

Jacob Siefkes has started 1 posts and replied 2 times.

Thank you all for your help!

Hi All,

New investor here. I live in NYC and have decided to begin my real estate investment career in the Twin Cities. Having gone to school there, I’m fairly familiar with the area and believe there is great opportunities to be had. I have been running property analysis on single and multi-family homes but my cash on cash returns seem to come out really high. I feel like there must be something I’m missing and am hoping more experienced investors could point out what it is:

Property Location - Minneapolis, MN

-Purchase price/asking - $130,000

-Down payment - $26,000

-Loan amount - $104,000

-Closing costs - $2,250

-Holding cost (2 months mortgage, taxes, repairs, cap ex) - $1,654

-Repairs - $10,000 (estimate)

-Total cost - $143,904

-Cash needed - $39,904

-Mortgage (4.5% - assumed) - $526.95

-Taxes (estimate) - $150

-Rent (estimate) - $1,500

-Insurance - $37.92

-Vacancy (5%) - $75

-Repairs & cap ex (10%) - $150

-Management (10%) - $150

-Total expense - $1,089.87

-Net - $410.13

-Annualized cash flow - $4,921.60

-Cash on cash return – 12.33%

The above is just one of 50 I have done but they all somewhat paint the same picture. Any help/guidance would be greatly appreciated!