@Greg Harris Here is the breakdown they quoted me:
Purchase Price:$699,000
Number of Units:2 units Property Taxes:$8,388 Insurance:$806.50 Maintenance/Repairs:$1080 Trash/Pest/Garden:$840 Gross Operating Income:$52,800 Net Operating Income:$41,685.50 CAP Rate:6% There isn't rent quoted on the MLS, but doing a quick Craigslist search indicates I can get the following: For the 3 bedroom 2 bath somewhere between $2,100 and $2,800 For the 1 bedroom 1 bath somewhere between $1,500 and $1,600 The the following cap rate calculation I use a gross monthly rent of 4k. Cost = 699k Rent = 4k Taxes = $675 - this is based on a quick google search for prop taxes in LA, quoted at 1.16% Insurance = $150/month (total estimate, I have not received an official bid) Vacancy = $280 (based on 7% of rent) Repairs = $200 (based on 5% of rent, because this was recently rehabbed) Expenses totaled together (without mortgage) = $1,305 $15,660/$699,000 = 2.24% cap rate My plan would be to live in the smaller unit and rent out the larger one.