Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here
Pick markets, find deals, analyze and manage properties. Try BiggerPockets PRO.
x
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: Henry W.

Henry W. has started 1 posts and replied 4 times.

Post: Running Numbers for LA Duplex

Henry W.Posted
  • New to Real Estate
  • Posts 4
  • Votes 0

@Lee Ripma Thank you! Going to explore this more.

Post: Running Numbers for LA Duplex

Henry W.Posted
  • New to Real Estate
  • Posts 4
  • Votes 0

Originally posted by @Henry W.:

Property Tax: $2200, Insurance: $2000

For some reason, I can't update the post, but Property Tax is: $11K

@Lee Ripma Yes, will both be delivered vacant and land is completely flat. I'd love to add another SFH/unit. I don't think I can do a duplex, because it's zoned for 3 addresses/units, I believe (will need to double check with city). But perhaps, 1 unit with ADU instead of the garage.


@Clarence Johnson Yes, just updated the property tax and thanks for the general rule of thumb of 1.25%. 15%, no PMI, but must be owner occupied for loan (@Will Barnard - would love to have others pay my rent and live elsewhere though).

Post: Running Numbers for LA Duplex

Henry W.Posted
  • New to Real Estate
  • Posts 4
  • Votes 0

@Fay Chen Oops, you're right. Post updated. Thank you!

Post: Running Numbers for LA Duplex

Henry W.Posted
  • New to Real Estate
  • Posts 4
  • Votes 0

Hi Everyone - longtime lurker, first time poster! I'd love to get some collective wisdom and learning from all of you. I'm looking at purchasing a duplex in Los Angeles, CA and house hacking it by living in one of the units and renting out the other. With the area, it's more of a buy and hold rather than a cash flow investment.

Details:

Duplex, owner-occupied, no shared walls, (1st unit: 2/1, 2nd unit: 1/1, Total: 1545 sq ft, Lot Size: 7240 sq ft, Garage with attachment - 15'7x5'9)

List price: $900K; Redfin Estimate: $920K; Purchase Price: ~$850K (15% down, 30 year, 3.6-4% interest rate quotes)

Built: 1900-1940 (does not look that old, but agent checking actual date; paperwork might have been lost), roofs - 1990s, upgraded electrical in both units, possible copper plumbing

Zone: R3, can build maybe another unit? 

Rents/Leases in area: 1/1 - $1500-1800+, 2/2 - $2000-2500+

Property Tax: $2200, Insurance: $2000

Property Management: For now, would be me, but eventually would like to factor in Property Management fees

Repairs: $20-30K (estimate)

Area: good schools (8/10), walkable to grocery stores/restaurants, lots of development in area (MFU, new community of townhomes being built nearby)

Cash flow calculator: Break even or slightly under (would make more sense if able to add 3rd unit)

Buy and hold idea: renovate, maybe add another unit down the line, sell with big assumption property value continues to significantly rise in area

Thank you for your input!