Ok, after working on this deal for awhile last night I was able to come up with an offer. The max price I worked out I could pay for this property is 160,000, so I worked out an offer and sent it to the seller this morning, it is as follows
155,000 sale price
14,000 down
141,000 seller finance @ 5.75% is about 820 payment.
at this price the numbers would satisfy the 50% rule as well as 100 a door. I dont think the seller will agree to this, last night when I spoke to him he told me expenses were 6500 last yeat, that may have been fixed expenses but he did not acknowlede other associated expenses such as vacancies, renovations and repairs. Also when I spoke to him about the condition of the roof which is visible worn hes response was it didnt leak. Maybe not now but it will and will have to be replaced. Also I will have to find and screen new tenants because the tenants in there dont have leases or security depost.
If I put 14,000 down my cash on cash return will be around 30%. that would be a good return and if I could get this property at this price this would work out to be a good deal.
I dont think he will accept but I will be able to go up to 160,000 if I need to but that would be my max offer price, next step walk away and find something else.
Any thoughts.