Hi Guys,
Looking for some insight and advice on my first deal here. Any help is greatly appreciated. So here are the details.
List Price: $380k
Year built: 1972
2 are 2bed/2bath and the other 2 are 2bd/ 1.5 bath. currently the 4 units are leased out. 3 of them are month to month and the last one ends in feb. 2021
the three that are month to month are leased for a total of $1900 and the long term is leased at $645
these are all below market rent. according to rentometer and a few different agents. with some TLC and great pictures i should be able to get between $950-1100/month
Property Tax: $675/month
Property Insurance: $175/month
Mortgage Insurance: $264/month
Capex Estimated: 8% $169.60
Vacancy Estimated: 5% $106.00
Repairs Estimated: 5% $106.00
Financing: 30 year FHA fixed loan at 4.125% closing cost estimated by lender paying list price would be $7590
Talking with my agent, there weren't many comparables to go off of. All we were able to come up with was one other 4 plex that was slightly bigger (4558 sqft compared to 3844 sqft) that sold 11/2019 for $372k
My plan is to offer $320k for the property. I would move into the unit that has the lowest paying month to month tenant, and immediately start to renovate it. Now the units are not in bad shape so it will be a light renovation that i believe i can tackle it myself. Such as new paint, polish hardwood floors and other minor touches. I plan to finish the 1st unit in the first month and then rent it out and repeat the process until i get to the third unit. After renovating the third unit i will have to remain there until February of next year when the last units lease is up. So during that waiting period i would airbnb one of the rooms in the unit im in for some extra income. Then after the year is up i would move into the final unit and do the same reno and eventually move out completely.
Running these numbers in the rental calc i would be around negative $800 in cashflow the day i move in. After finishing the first unit and raising the rent i would then be close to breaking even. Then after the second unit i would be in the positive. So that is my dilemma what are your guys thoughts on this?
Thanks again for any help/advice,
Frank