Alright... here's the deal. Keep in mind that I'm a total newbie and this is my first deal so I'm open to any and all suggestions.
I bought a place for $65,000 in foreclosure. There is 2000 sq. feet of commercial space on the first floor that is in pretty good shape. Probably about $5000 worth of rehabbing based on some quotes I have received. Also, there is potential for an apartment upstairs, but it would take a lot to rehab it. I've gotten estimates of about $45,000 to do the entire upstairs. Keep in mind that it needs wiring, plumbing... everything.
Here are some more numbers for you. The commercial space we should be able to rent for anywhere between $1400 and $2200/month based on similar properties in the area. Also, we have a 10-year mortgage at 7% with 20% ($13,000) down. So...
Purchase price: $65,000
Gross annual income from commercial unit: $16,800
Operating expenses (50% rule): $8,400
NOI: $8,400
Debt coverage: $7,245
Projected net income: $1,155
ROI: 5.68% [NOI/(down payment + closing costs + $5,000 rehab costs)]
I probably should have mentioned that the previous owners had an offer of $112,000 that they turned down about 6 months before we bought the property in foreclosure. The market here is pretty slow and very low cost... it's a small town. I'm guessing the building would be worth $100,000 after we fixed it... assuming we could sell.
Next, I looked into what would happen if we rehabbed the apartment also. There is a major lack of nice rentals for individuals that are making a decent amount of money in this area because of the recent influx of high-tech jobs. The apartment living space is about 1000 square feet and, based on other rents around town, we could conservatively pull in $600/month for the apartment with an upper limit of near $750. Here are the numbers I came up with:
Purchase price: $65,000
Gross annual income from both units: $24,000
Operating expenses (50% rule): $12,000
NOI: $12,000
Debt coverage: $7,245
Projected net income: $4,755
ROI: 7.28% (NOI/(down payment + closing costs + $50,000 rehab costs)
I also believe that rehabbing the apartment will push the value of the building up to around $130,000.
So... time for the question... do I rehab just the commercial unit and start making money ASAP or do I rehab the apartment too? Any advice you can provide is greatly appreciated... I'm struggling since this is my first purchase! Thanks in advance.