@Jay Dewberry thank you so much for questioning my strategy and numbers. I went back and redid the analysis using the numbers for the refi loan once the property is rehabbed. My plan was to borrow cash for the purchase & rehab. Fix the property, then refi into a conventional loan and hold it as a rental. I thought the low purchase price would allow this property to cash flow very well as a rental - purchase price of $70k, ARV of $155. Here's what I found when I redid the numbers.
Purchase Price: $70,000
Rehab Costs: $17,500
HML Costs (3-6 mths): $12,000
Total cost into the property: $99,500
ARV: $155,000
Refi loan (65% LTV): $100,000
Monthly Rental Income: $1,100.00
Monthly Expenses: $1,253.00
Monthly Cashflow: -$153.00
Boy was I wrong about this property cashflowing nicely as a rental! Are these numbers right? Did I miss something here? With a loan for only 65% of the property's value, it still won't cash flow?!
https://www.biggerpockets.com/calculators/shared/139077/c99ca271-c00f-45e5-b13b-99433fcd21d9