Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here
Pick markets, find deals, analyze and manage properties. Try BiggerPockets PRO.
x
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: Eric Heller

Eric Heller has started 1 posts and replied 2 times.

Post: New Construction high density apartment cash on cash return

Eric HellerPosted
  • Real Estate Agent
  • Brielle, NJ
  • Posts 2
  • Votes 0

Thanks for the info Chris. I forgot to mention the building will be a total of 28k sq ' . So if I did the math correctly, that's about right on the mark at $100 sq ', which I agree is low. I think realistically we would be closer to $125-$130 sq' with lower end finishes and no frills. Wow, 30-50% for a management company. I hope that's just in NYC

Post: New Construction high density apartment cash on cash return

Eric HellerPosted
  • Real Estate Agent
  • Brielle, NJ
  • Posts 2
  • Votes 0

Hello everyone, this my official first post. Please take it easy on me. Here is the low down.

Location- Union County NJ

What- 1 acre lot for 1.2mm

Want- Build a high density 30 (1 bedroom w/study) unit apartment building with required parking on site . Architect confirmed this can be done with a 4 floor height variance. Each unit will rent for a conservative $1600 a month plus utils. 

Question- We are estimating approximately 2.8mm construction costs. Site is already leveled and irrigation taken care of. Will have outdoor, on grade parking- With a total of 4mm into the site and construction, how do I determine the cash on cash of the entire project? $600k down for the land and then 30% down for the remaining 2.8mm. Lets say its a 5% interest loan over 30 yrs. Is there a general percentage for , maintenance and management, vacancy rate (5%)which we can factor in to get the NOI? The taxes will be around 30k yr

I apologize if I left out any pertinent info required to do the math. 

Thanks in advance