I'm looking for my first property. I'd prefer a multi unit building, and I'm looking at listings on Craigslist to practice analyzing the numbers. Can you give me feedback to make sure I'm looking at this right, and if I'm missing anything? I'm in NYC, so RE is expensive. Here's the one I'm looking at:
Three story three family brick & frame Townhouse with finished basement. 3,520 square feet of living space. Each unit renting at $1,850.00 on a month to month basis and the garden level apartment renting for $1,950, with an additional $900 rental income for basement storage totally a gross monthly income of $6,550.00 Cosmetic work advised to increase rental value. Quite block, easy parking.
Lot Area:2504 sf
Lot Frontage: 25' Lot Depth: 100.17
Year Built: 1910 (estimated)
Number of Buildings:1
Number of Floors:3
Gross Floor Area:2,720 sf (estimated)
Residential Units: 3 Total # of Units:3
Land Use:Multi-Family Walk-up Buildings
Landmark Building: No
Historic District: No
it's listing for $975,000. Immediately I applied the 50% rule, and would likely only want to pay 600k for it. at a 4%, 30 year FHA mortgage (throwing numbers around), it would cash flow 410/month, or 4926/year. if I put 3.5% down, that's 21k, or a 23.5% cash on cash. This doesn't take into consideration the repairs, however, so I may need to offer more like 500k for this to be a deal? Thoughts? I must be missing something, right?