I hope to create a network of investors so we can all get a little more of what we want; experience, deals, success. In that effort I want to lay out the details of a deal I am evaluating. The numbers:
Purchase price: $181,000
Rehab: 75,500 (includes a contingency factor of 10%)
All in: 256,500
ARV: 325,000
Timeline: 60 day rehab schedule
We have an experienced selling agent who has agreed to list the property on the retail market at 4.8%.
We calculate our profit like this: 325,000 (sell prices) – 15,600 (sales commission) – 256,500 (purchase price + rehab) = $52,900
Of course we may not realize full asking price, and we might be asked to pay concessions, but these are the values we are using. We will give some profit to our contractor to incentivize the work quality and schedule. This isn’t a ‘home-run’ but feels like a solid single. Questions and/or comments are welcome.
Analysis:
256,500 invested
$26,450 profit anticipated (after split)
Return = profit/down payment, so: 26,450/256,500 = 10.3% in ~90days.