Hey Dion:
Thanks for your response! How goes it?
Your example is a little off to what Broadmark is doing. I have provided a simple example below:
Again, I am generally happy with the returns I am getting from BroadMark, but I think their computed ROI is overstated, especially so if more loans go into default.
It should also be stated that the LTV of BroadMark's loans are very low (averaging around 60%) and ultimately they should ultimately be able to work out of all bad loans over time.
EXAMPLE:
1. On 1/1:
a. Bob invests $100 into Broadmark fund, which has $1000 invested from all investors.
b. Broadmark has $900 out in loans and no defaults and RLD.
2. On 1/31:
a. Broadmark collects $10 in interest and fees applicable to investors
b. Bob gets $1 distributed to him ($10*($100 orig. investment/$1000 total inv.))
i. Bob's ROI for Jan computed by Broadmark as 1% = $1/$100
3. On 2/28:
a. No new investors added in February.
b. A loan in the amount of $100 goes into default in February
* RLD is computed as $10 = 10% (Broadmark’s % for RLD) * $100
c. Broadmark collects $9 in interest and fees in Feb. applicable to investors.
d. Implications to Bob:
* On 2/1, Bob has $101 invested in the fund with his $1 Jan. distribution and $100 original investment.
* Bob gets $.90 distributed to him:
1. $9 (total distribution)
2. * $101 (Bob’s investment at BOM)
3. / $1010 (Total investment for all investors at BOM)
e. Bob's ROI for February computed by Broadmark as .89% ($.9/$101)
5. If Bob elects to take money out on 3/1, Bob gets returned:
a. $100 (original investment)
b. + $1.9 (distributions)
c. - $1 (Bob’s share of RLD)
$100.9 (Total returned)
6.Bob's computed annualized ROI: .15%
a. $.9 (amount earned)
b. / $100 (amount invested)
c. * 2/12 (months invested)
7.Broadmark's computed annualized ROI for Bob equals 1.89% (1% + .89%)
a. If Bob rides it out and only closes out of the fund if the RLD applicable to him is zero, then BroadMark’s return would be reflective of what Bob should actually earn.
Broadmark is well managed and has experienced nothing close to this example's extreme assumption that 10% of all loans go into default in month, but most investors will certainly have some RLD applicable to their investment at the point they withdraw their funds and BroadMark's ROI computation does not seem to provide a realistic ROI for what most investors will actually receive.
What say you?
Thanks for all opinions shared!
Chuck