Here we go:
I am analyzing a Duplex in Orono, MN. 55331.
It is a side by side 3 bed 2 bath (2732 total sq ft) with a 2 door garage, on a street with a neighborhood "private" beach at the end. (so it is very close to the water)
My plan is to live in it with my wife for 1-2 years.
I don't know what it is currently renting for, but the market is at about $1800 for a 3/2.
So yes we would house hack.
Income: $1800 coming in for rental income.
Expenses:
P&I $1632
Property Taxes $275.83
Insurance $100
PMI $100
CapX $108
PM $108
Maint $108
Vac $108
Water $50
Electric $50
Total $2,639.83
Also, water is probably not sub metered. But electric might be. Will find out soon.
Asking Price is $360,000
Going to owner occupy, 5% down
So, my wife and I will be paying about $800ish dollars per month while living there. Then when we move out, we should be able to cashflow $1,000+ per month!
Sounds pretty sweet right. I likely will be pulling the trigger unless something comes up in inspection.
Am I missing anything? Or are there other things to consider?
IF you were me, would you pull the trigger?
Thanks!