Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here
Pick markets, find deals, analyze and manage properties. Try BiggerPockets PRO.
x
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: Brett Pirie

Brett Pirie has started 7 posts and replied 45 times.

The common wisdom is that the closer you know you market the better your results will be.  The obvious ones come to mind first, talking people in the community, reading the local news papers and of course BP.  What other methods do you have?  What information are you looking for?  Are you meeting with certain people on a regular basis?  Are there publications or websites you visit frequently?  

@Avi Garg awesome, thanks!  

What drives the value of these types of 5 unit places in Troy?  Is it the rent?  The comps? Cap rate?  Combination?  

@Stephanie P. do you why you can't live 5 unit property?  Is it due to the commercial financing?  I'm currently running the numbers on a 5 unit that we plan to live in for one year while my wife goes to grad school.  The long term plan is to hold it, but not being able to live in it for a year could put a kink in our plans.  

@Phil Farinacci the building has separated the utilities so the tenants pay their own.  According the owner's numbers, the building utilities average out to $134/mo for electric/gas, sewer/water and trash.  Do you think $200k is high or low for this area?  It looks close enough to RPI and is on a bus line that we might get student tenants.  

What do you see as the hot rental markets in Troy?  The downtown area seems to rebuilding.  

@Josh Robbins and @Phil Farinacci thanks for your feedback. The property is on Pawling Ave just north of the Emma Willard School.  My wife went to RPI for her undergrad and is going back this fall for her Masters, so we're moving from Colorado to Troy this summer.  She has tons of family in the surrounding areas.  Her brother-in-law lives in a nearby town and works for the current owner.  He said if he were to live in the city limits of Troy, this is the area he would want to be.  I have not lived in Troy and understand it varies greatly, but this area sounds good form the several people I've talked to. 

The plan is house hack it for a year while my wife gets her masters and then hold it.  We're not sure yet where we'll end up after the program, maybe move back to CO or stay in the area.  Our long term plan has to own several rental properties such as this, but haven't had the money to do it here in Denver.  By selling our house we are freeing up more than enough money to do a deal like this.  

What do you think?  Is this section of Pawling descent?  Are my numbers in line with this area?  Thanks for you help!  

The owner has told us to make an offer as the property is not listed.  I'm working on figuring out the numbers that will make this work and I'd like some help looking them over to point out what I'm missing; I fee like I'm missing something huge.  

The building has 5 units, (4x - 2BR and 1x - 1BR), separated utilities and a basement with coin laundry.  I have not seen the building in person yet, just pictures.  It will need exterior paint very soon.  As this deal progresses I will fly out to Troy to check everything out in person.  

Income:

Rent = $3570/mo (from the owner)

Laundry = $40/mo (my estimate)

Total Income = $3610/mo

Expenses:

Operation = $1017/mo (Vacancy 5%, Maintenance 5%, PM 10%, CapEx $295/mo)

Fixed = $1047/mo (Taxes $8300/yr, Insurance $2000/yr, Utilities $134/mo, Lawn/Snow $60/mo)

Total Expenses = $2064/mo

NOI = $1505/mo

CapEx is based on my spreadsheet adding roof, paint, HVAC, water heaters, etc, taking into account the estimated life span and replacement cost of each. The taxes are estimated based on a $200k purchase price. The insurance is an estimate; I will have a quote in the next day or two. The utilities were supplied by the owner. Lawn/snow is an estimate.

From my understanding, 5+ units require a commercial loan. I am working with a lender now, but for starters I'm using 6%, 20 years and 30% down for my calculations.  

I am also estimating $20k in repair costs ($10k for exterior paint plus $10k for unknowns).  

Purchase price $175k:

Cash Flow = $713/mo

Cash on Cash ROI = 11%

Cap Rate = 11%

Purchase price $200k:

Cash Flow = $502/mo

Cash on Cash ROI = 7%

Cap Rate = 9%

My goal is to live in one of the units for year and then hold the property to generate cash flow that can be reinvested (either in this place by paying off the loan early or in a new investment).  

To me, $175k seems like a good deal.  Where are my holes?  What am I missing?  At what point can I ask to see the sellers vacancy and maintenance costs?  

I'm new at this and learning as fast as I can, does anyone have any recommendations for books or other resources on learning more about how to proceed?  

Post: Cashflow analysis stumping me

Brett PiriePosted
  • Troy, NY
  • Posts 45
  • Votes 9

@Naveen Kumar check out the financials of the HOA which you should be able to access before buying. How many members are there? Are there any big expenses coming up like roof replacement and exterior painting? Does the HOA have enough in savings to cover these expenses or will they have to do a special assessment? If the HOA is well managed they may have saved enough to cover these expenses, but if not you will be hit with a special assessment and/or dues increase. With this info you can get an accurate number for Capex.

Thanks for stopping by @Eric Brundige!  That's encouraging to hear that there should be an inventory bump in the spring.  There were a couple of places on Zillow that interested me and then I just learned about Redfin and saw that they're no longer listed.  Seeing all the duplexes and multifamily properties in Troy is what got me started down the house hacking road!  South Troy is where I've been told to look as well.  Do you know the rough boundaries of Little Italy?  Is it north of Canal St up to Washington Square Park?  

@Shawn Ackerman Awesome, thanks!