Thank you for your feedback. I will give a little bit more detail so you guys can help me figure out if this is worth it -
80k condo purchased last year -
22k into it with 62.5k left on 30yr mortgage
estimated at 90 to 95k right now, but would have to pay closing/agent/all that stuff
currently getting 1k in rent, $401.00 mortgage/taxes/insurance, $248.00 HOA monthly
earning $350 a month if no issues or maintenance
My mortgage is assumable, possibly add her on now or at end of buyout
what we talked about and she agreed to, but need to do contract:
buyout my equity + some return for total of 30k (1k monthly) over next 30 months.
continue collecting rent for 30 months, she covers any maintenance
2k leftover in profit from rent this year
total earned = 2k + 10.5k(rent for 2.5 years) + 30k = 42.5k
She assumes mortgage with 26.5 yrs left
Initial cash down with mortgage/commission and fees - 22k,
42.5k payout total, 20.5k profit on 22k cash down in 3.5 years
I think it is a good deal for me and I would also be helping her out as she has poor credit, loves this place, and wants to live here long term.
Thoughts?