Thanks to everyone for the comments.
@David Semer this is definitively a big forced appreciation play. If I can manage the rehab properly and at or under budget I should be left with a good amount of margin.
@Scott Weaner @Alexander Merritt that boardwalk removal is going to cost me an additional permit for removal at $50 but will actually save me $20 annually on taxes talk about great ROI lol
@Barbara G. I worked with the JScott rehab analysis worksheet and added a few line items so I am feeling pretty good about the working numbers.
Kitchen - $2500 - total not including finish and rough plumbing or paint / drywall work
kitchen cabinets. $900 (Great craigslist find) - Here is a shot of the cabinets
counter tops, Corian counters came with the cabinets
stove, Electric - $500-700
dishwasher, NA
sink, came with cabinets
refrigerator - $1000
washer dryer hook ups - part of rough plumbing work, residents will provide w/d
heat/hot water - new electric water heater @ $250
Bathroom total - $1700 - not including finish and rough plumbing or paint / drywall work
Painting $1000
Flooring - $2330 - We are keeping / cleaning the exisiting kitchen 12x12 tile floor, we are installing allure vinyl plank floors throughout the dining room / living room bathroom and porch, carpet in all bedrooms, existing tile in mechanical / washer / dryer room.
I added up these numbers from my rehab analysis spreadsheet. My total ESTIMATED rehab costs are at $18410
Looking forward to an update next week to include - demo, subflooring, and rough plumbing.